Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Noble Corp plc
Bear Case (25th pct.)
-63.8% vs price
Base Case (Median)
-44.0% vs price
Bull Case (75th pct.)
-39.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $27.49 | -37.9% | High (40%) |
| PE Comparable | $11.46 | -74.1% | Medium (25%) |
| Graham Number | $24.42 | -44.8% | Medium (40%) |
| EV/EBITDA | $53.56 | 21.0% | Medium (20%) |
| EV/FCF | $25.16 | -43.2% | Medium (20%) |
| Earnings Power Value | $13.20 | -70.2% | Medium (50%) |
Based on 6 out of 7 methods, NE appears overvalued at the current price of $44.26. The base case fair value of $24.79 implies 44.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.