Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Nexxen International Ltd.
Bear Case (25th pct.)
1.6% vs price
Base Case (Median)
32.8% vs price
Bull Case (75th pct.)
93.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.01 | 46.8% | High (40%) |
| PE Comparable | $10.53 | 18.8% | Medium (25%) |
| Graham Number | $8.50 | -4.1% | Low (10%) |
| EV/EBITDA | $18.54 | 109.3% | Medium (20%) |
| EV/FCF | $33.94 | 283.0% | Medium (20%) |
| Earnings Power Value | $3.18 | -64.1% | Medium (50%) |
Based on 6 out of 7 methods, NEXN appears undervalued at the current price of $8.86. The base case fair value of $11.77 implies 32.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.