Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NMI Holdings, Inc.
Bear Case (25th pct.)
60.1% vs price
Base Case (Median)
61.2% vs price
Bull Case (75th pct.)
106.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $97.82 | 151.9% | High (40%) |
| PE Comparable | $61.71 | 58.9% | Medium (25%) |
| Graham Number | $62.59 | 61.2% | High (80%) |
Based on 3 out of 8 methods, NMIH appears undervalued at the current price of $38.83. The base case fair value of $62.59 implies 61.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.