Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NEWMARK GROUP, INC.
Bear Case (25th pct.)
-1.9% vs price
Base Case (Median)
13.0% vs price
Bull Case (75th pct.)
67.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $21.22 | 67.8% | High (40%) |
| PE Comparable | $12.41 | -1.9% | Medium (25%) |
| Growth Trajectory DCF | $27.33 | 116.0% | Medium (20%) |
| Graham Number | $12.21 | -3.5% | Low (10%) |
| EV/EBITDA | $14.30 | 13.1% | Medium (20%) |
Based on 5 out of 7 methods, NMRK appears fairly valued at the current price of $12.65. The base case fair value of $14.30 implies 13.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.