Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NORTHPOINTE BANCSHARES INC
Bear Case (25th pct.)
74.4% vs price
Base Case (Median)
87.5% vs price
Bull Case (75th pct.)
123.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.31 | 45.4% | High (40%) |
| PE Comparable | $28.25 | 84.0% | Medium (25%) |
| Growth Trajectory DCF | $49.23 | 220.7% | Medium (20%) |
| Graham Number | $29.30 | 90.9% | High (80%) |
Based on 4 out of 8 methods, NPB appears undervalued at the current price of $15.35. The base case fair value of $28.78 implies 87.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.