EnPro Industries, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-93.9% vs price
Base Case (Median)
-83.4% vs price
Bull Case (75th pct.)
-78.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.86 | -99.2% | High (40%) |
| PE Comparable | $39.47 | -88.6% | Medium (25%) |
| Growth Trajectory DCF | $57.59 | -83.4% | Medium (20%) |
| Graham Number | $58.09 | -83.2% | High (80%) |
| EV/EBITDA | $92.57 | -73.3% | Medium (20%) |
| EV/FCF | $155.62 | -55.1% | Medium (20%) |
| Earnings Power Value | $2.17 | -99.4% | High (70%) |
Based on 7 out of 8 methods, NPO appears overvalued at the current price of $346.33. The base case fair value of $57.59 implies 83.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.