Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NORTHRIM BANCORP INC
Bear Case (25th pct.)
14.6% vs price
Base Case (Median)
28.0% vs price
Bull Case (75th pct.)
38.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $25.07 | 1.3% | High (40%) |
| PE Comparable | $36.86 | 48.9% | Medium (25%) |
| Graham Number | $31.69 | 28.0% | High (80%) |
Based on 3 out of 8 methods, NRIM appears undervalued at the current price of $24.76. The base case fair value of $31.69 implies 28.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.