Neostellar Capital Corp. (NSLR) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

NSLR — Fair Value Analysis

Neostellar Capital Corp.

Current: $10.14Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-257473.63

-2539287.7% vs price

Base Case (Median)

$29.84

194.3% vs price

Bull Case (75th pct.)

$43.15

325.5% vs price

$-257473.63$29.84$43.15

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-514977.10	-5078769.6%	High (40%)
PE Comparable	$56.46	456.8%	Medium (25%)
Graham Number	$29.84	194.3%	High (80%)

Interpretation

Based on 3 out of 8 methods, NSLR appears fairly valued at the current price of $10.14. The base case fair value of $29.84 implies 194.3% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.