Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Bank of N.T. Butterfield & Son Ltd
Bear Case (25th pct.)
8.7% vs price
Base Case (Median)
14.8% vs price
Bull Case (75th pct.)
25.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $70.22 | 18.2% | High (40%) |
| PE Comparable | $66.19 | 11.4% | Medium (25%) |
| Growth Trajectory DCF | $86.98 | 46.4% | Medium (20%) |
| Graham Number | $59.71 | 0.5% | High (80%) |
Based on 4 out of 8 methods, NTB appears undervalued at the current price of $59.41. The base case fair value of $68.21 implies 14.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.