Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NORTHERN TRUST CORP
Bear Case (25th pct.)
-32.4% vs price
Base Case (Median)
-19.2% vs price
Bull Case (75th pct.)
-15.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $56.12 | -67.3% | High (40%) |
| PE Comparable | $141.24 | -17.6% | Medium (25%) |
| Growth Trajectory DCF | $157.73 | -8.0% | Medium (20%) |
| Graham Number | $135.87 | -20.7% | High (80%) |
Based on 4 out of 8 methods, NTRS appears overvalued at the current price of $171.40. The base case fair value of $138.56 implies 19.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.