Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NETSTREIT Corp.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-87.8% vs price
Base Case (Median)
-78.8% vs price
Bull Case (75th pct.)
-61.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $28.91 | 65.0% | High (40%) |
| PE Comparable | $2.14 | -87.8% | Medium (25%) |
| Growth Trajectory DCF | $0.88 | -95.0% | Medium (20%) |
| Graham Number | $6.84 | -61.0% | Low (10%) |
| EV/EBITDA | $3.71 | -78.8% | Medium (20%) |
Based on 5 out of 7 methods, NTST appears overvalued at the current price of $17.52. The base case fair value of $3.71 implies 78.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.