Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NorthWestern Energy Group, Inc.
Bear Case (25th pct.)
-42.2% vs price
Base Case (Median)
-41.1% vs price
Bull Case (75th pct.)
-35.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $41.46 | -40.1% | Medium (25%) |
| Graham Number | $54.07 | -21.9% | Medium (40%) |
| EV/EBITDA | $39.76 | -42.6% | Medium (20%) |
| Earnings Power Value | $40.12 | -42.1% | Medium (50%) |
Based on 4 out of 7 methods, NWE appears overvalued at the current price of $69.27. The base case fair value of $40.79 implies 41.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.