Norwood Financial Corp. (NWFL) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

NWFL — Fair Value Analysis

Norwood Financial Corp.

Current: $34.37Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$26.50

-22.9% vs price

Base Case (Median)

$37.96

10.4% vs price

Bull Case (75th pct.)

$40.59

18.1% vs price

$26.50$37.96$40.59

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$15.03	-56.3%	High (40%)
PE Comparable	$37.96	10.4%	Medium (25%)
Graham Number	$43.21	25.7%	High (80%)

Interpretation

Based on 3 out of 8 methods, NWFL appears fairly valued at the current price of $34.37. The base case fair value of $37.96 implies 10.4% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.