Nuveen Select Tax-Free Income Portfolio
Bear Case (25th pct.)
-46.8% vs price
Base Case (Median)
-39.0% vs price
Bull Case (75th pct.)
-23.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.76 | -66.4% | High (40%) |
| PE Comparable | $8.83 | -37.8% | Medium (25%) |
| Growth Trajectory DCF | $8.48 | -40.2% | Medium (20%) |
| Graham Number | $16.93 | 19.3% | High (80%) |
Based on 4 out of 8 methods, NXP appears overvalued at the current price of $14.19. The base case fair value of $8.65 implies 39.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.