Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NEXSTAR MEDIA GROUP, INC.
Bear Case (25th pct.)
-42.5% vs price
Base Case (Median)
-42.1% vs price
Bull Case (75th pct.)
-26.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $89.98 | -42.1% | Medium (25%) |
| Graham Number | $89.41 | -42.5% | Low (10%) |
| EV/EBITDA | $4.38 | -97.2% | Medium (20%) |
| EV/FCF | $278.43 | 79.1% | Medium (20%) |
| Earnings Power Value | $114.73 | -26.2% | Medium (50%) |
Based on 5 out of 7 methods, NXST appears overvalued at the current price of $155.42. The base case fair value of $89.98 implies 42.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.