Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NEW YORK TIMES CO
Bear Case (25th pct.)
-53.8% vs price
Base Case (Median)
-45.2% vs price
Bull Case (75th pct.)
-35.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $31.85 | -49.2% | High (40%) |
| PE Comparable | $40.89 | -34.8% | Medium (25%) |
| Growth Trajectory DCF | $39.51 | -37.0% | Medium (20%) |
| Graham Number | $26.08 | -58.4% | Low (10%) |
| EV/EBITDA | $34.37 | -45.2% | Medium (20%) |
| EV/FCF | $78.17 | 24.7% | Medium (20%) |
| Earnings Power Value | $21.81 | -65.2% | Medium (50%) |
Based on 7 out of 7 methods, NYT appears overvalued at the current price of $62.70. The base case fair value of $34.37 implies 45.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.