Owens Corning
Bear Case (25th pct.)
-1643.8% vs price
Base Case (Median)
-40.1% vs price
Bull Case (75th pct.)
-21.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $67.32 | -56.2% | High (40%) |
| EV/EBITDA | $116.84 | -24.0% | Medium (20%) |
| EV/FCF | $131.82 | -14.3% | Medium (20%) |
| Earnings Power Value | $-9699.98 | -6406.5% | Medium (50%) |
Based on 4 out of 8 methods, OC appears overvalued at the current price of $153.81. The base case fair value of $92.08 implies 40.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.