Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Oddity Tech Ltd
Bear Case (25th pct.)
14.5% vs price
Base Case (Median)
42.3% vs price
Bull Case (75th pct.)
78.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $32.18 | 75.9% | High (40%) |
| PE Comparable | $33.07 | 80.7% | Medium (25%) |
| Growth Trajectory DCF | $37.29 | 103.8% | Medium (20%) |
| Graham Number | $16.89 | -7.7% | High (80%) |
| EV/EBITDA | $22.34 | 22.1% | Medium (20%) |
| EV/FCF | $26.05 | 42.4% | Medium (20%) |
| Earnings Power Value | $19.56 | 6.9% | High (70%) |
Based on 7 out of 7 methods, ODD appears undervalued at the current price of $18.30. The base case fair value of $26.05 implies 42.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.