Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
OLD DOMINION FREIGHT LINE, INC.
Bear Case (25th pct.)
-71.6% vs price
Base Case (Median)
-69.8% vs price
Bull Case (75th pct.)
-49.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $53.37 | -70.4% | High (40%) |
| PE Comparable | $101.03 | -44.0% | Medium (25%) |
| Growth Trajectory DCF | $54.45 | -69.8% | Medium (20%) |
| Graham Number | $49.28 | -72.7% | High (80%) |
| EV/EBITDA | $83.03 | -54.0% | Medium (20%) |
| EV/FCF | $107.26 | -40.6% | Medium (20%) |
| Earnings Power Value | $43.84 | -75.7% | High (70%) |
Based on 7 out of 7 methods, ODFL appears overvalued at the current price of $180.54. The base case fair value of $54.45 implies 69.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.