OFG Bancorp
Bear Case (25th pct.)
-4.6% vs price
Base Case (Median)
10.5% vs price
Bull Case (75th pct.)
16.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $30.49 | -43.0% | High (40%) |
| PE Comparable | $60.36 | 12.8% | Medium (25%) |
| Growth Trajectory DCF | $67.56 | 26.2% | Medium (20%) |
| Graham Number | $57.88 | 8.2% | High (80%) |
Based on 4 out of 8 methods, OFG appears fairly valued at the current price of $53.52. The base case fair value of $59.12 implies 10.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.