OGE Energy Corp.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-52.3% vs price
Base Case (Median)
-27.9% vs price
Bull Case (75th pct.)
10.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-15.08 | -131.8% | High (40%) |
| PE Comparable | $34.12 | -27.9% | Medium (25%) |
| Growth Trajectory DCF | $12.43 | -73.7% | Medium (20%) |
| Graham Number | $35.56 | -24.9% | Medium (40%) |
| EV/EBITDA | $68.88 | 45.5% | Medium (20%) |
| EV/FCF | $119.81 | 153.0% | Medium (20%) |
| Earnings Power Value | $32.78 | -30.8% | Medium (50%) |
Based on 7 out of 8 methods, OGE appears fairly valued at the current price of $47.35. The base case fair value of $34.12 implies 27.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.