O-I Glass, Inc.
Bear Case (25th pct.)
-30581.3% vs price
Base Case (Median)
-145.6% vs price
Bull Case (75th pct.)
258.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-4032.70 | -61016.9% | High (40%) |
| EV/EBITDA | $50.51 | 663.0% | Medium (20%) |
| Earnings Power Value | $-3.02 | -145.6% | Medium (50%) |
Based on 3 out of 8 methods, OI appears fairly valued at the current price of $6.62. The base case fair value of $-3.02 implies 145.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.