Olin Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-18.4% vs price
Base Case (Median)
54.0% vs price
Bull Case (75th pct.)
133.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $41.00 | 115.7% | High (40%) |
| EV/EBITDA | $54.43 | 186.3% | Medium (20%) |
| EV/FCF | $17.56 | -7.6% | Medium (20%) |
| Earnings Power Value | $9.42 | -50.4% | Medium (50%) |
Based on 4 out of 8 methods, OLN appears fairly valued at the current price of $19.01. The base case fair value of $29.28 implies 54.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.