Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
OMNICOM GROUP INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-92.8% vs price
Base Case (Median)
-89.0% vs price
Bull Case (75th pct.)
-76.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $6.81 | -90.8% | Medium (25%) |
| Growth Trajectory DCF | $4.90 | -93.4% | Medium (20%) |
| Graham Number | $19.68 | -73.5% | Low (10%) |
| EV/EBITDA | $9.55 | -87.1% | Medium (20%) |
| EV/FCF | $154.26 | 107.8% | Medium (20%) |
| Earnings Power Value | $0.16 | -99.8% | Medium (50%) |
Based on 6 out of 7 methods, OMC appears overvalued at the current price of $74.25. The base case fair value of $8.18 implies 89.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.