Ondas Holdings Inc. (ONDS) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

ONDS — Fair Value Analysis

Ondas Holdings Inc.

Current: $9.00Overvalued

Fair Value Range

Bear Case (25th pct.)

$-0.07

-100.8% vs price

Base Case (Median)

$1.76

-80.4% vs price

Bull Case (75th pct.)

$1.77

-80.3% vs price

$-0.07$1.76$1.77

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-1.90	-121.1%	High (40%)
PE Comparable	$1.77	-80.3%	Medium (25%)
Graham Number	$1.76	-80.4%	Low (10%)

Interpretation

Based on 3 out of 8 methods, ONDS appears overvalued at the current price of $9.00. The base case fair value of $1.76 implies 80.4% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.