Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
OPENLANE, Inc.
Bear Case (25th pct.)
-50.6% vs price
Base Case (Median)
-33.9% vs price
Bull Case (75th pct.)
-7.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $24.61 | -30.7% | High (40%) |
| EV/EBITDA | $22.35 | -37.1% | Medium (20%) |
| EV/FCF | $57.73 | 62.5% | Medium (20%) |
| Earnings Power Value | $3.17 | -91.1% | Medium (50%) |
Based on 4 out of 7 methods, OPLN appears overvalued at the current price of $35.53. The base case fair value of $23.48 implies 33.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.