Orrstown Financial Services, Inc.
Bear Case (25th pct.)
7.6% vs price
Base Case (Median)
39.8% vs price
Bull Case (75th pct.)
86.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $11.91 | -71.5% | High (40%) |
| PE Comparable | $55.93 | 33.9% | Medium (25%) |
| Growth Trajectory DCF | $129.72 | 210.6% | Medium (20%) |
| Graham Number | $60.79 | 45.6% | High (80%) |
Based on 4 out of 8 methods, ORRF appears undervalued at the current price of $41.76. The base case fair value of $58.36 implies 39.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.