Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
OLD SECOND BANCORP INC
Bear Case (25th pct.)
-16.5% vs price
Base Case (Median)
-14.9% vs price
Bull Case (75th pct.)
-9.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $20.42 | -18.1% | High (40%) |
| PE Comparable | $20.97 | -15.9% | Medium (25%) |
| Growth Trajectory DCF | $21.49 | -13.9% | Medium (20%) |
| Graham Number | $26.10 | 4.6% | High (80%) |
Based on 4 out of 8 methods, OSBC appears overvalued at the current price of $24.95. The base case fair value of $21.23 implies 14.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.