Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Everpure, Inc.
Bear Case (25th pct.)
-93.7% vs price
Base Case (Median)
-92.0% vs price
Bull Case (75th pct.)
-87.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $18.70 | -86.6% | Medium (25%) |
| Growth Trajectory DCF | $40.75 | -70.8% | Medium (20%) |
| Graham Number | $8.45 | -93.9% | Low (10%) |
| EV/EBITDA | $12.86 | -90.8% | Medium (20%) |
| EV/FCF | $9.61 | -93.1% | Medium (20%) |
| Earnings Power Value | $3.77 | -97.3% | Medium (50%) |
Based on 6 out of 7 methods, P appears overvalued at the current price of $139.56. The base case fair value of $11.23 implies 92.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.