Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PLAINS ALL AMERICAN PIPELINE LP
Bear Case (25th pct.)
-1.9% vs price
Base Case (Median)
33.3% vs price
Bull Case (75th pct.)
67.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.54 | -6.7% | High (40%) |
| PE Comparable | $44.49 | 76.3% | Medium (25%) |
| Growth Trajectory DCF | $39.88 | 58.1% | Medium (20%) |
| Graham Number | $33.64 | 33.3% | Medium (40%) |
| EV/EBITDA | $25.97 | 3.0% | Medium (20%) |
| EV/FCF | $51.37 | 103.6% | Medium (20%) |
| Earnings Power Value | $17.68 | -29.9% | Medium (50%) |
Based on 7 out of 7 methods, PAA appears fairly valued at the current price of $25.23. The base case fair value of $33.64 implies 33.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.