Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PLAINS GP HOLDINGS LP
Bear Case (25th pct.)
14.2% vs price
Base Case (Median)
28.9% vs price
Bull Case (75th pct.)
56.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $34.43 | 32.1% | Medium (25%) |
| Growth Trajectory DCF | $59.74 | 129.2% | Medium (20%) |
| Graham Number | $20.69 | -20.6% | Medium (40%) |
| EV/EBITDA | $32.77 | 25.8% | Medium (20%) |
Based on 4 out of 7 methods, PAGP appears undervalued at the current price of $26.06. The base case fair value of $33.60 implies 28.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.