Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Payoneer Global Inc.
Bear Case (25th pct.)
-50.2% vs price
Base Case (Median)
-36.6% vs price
Bull Case (75th pct.)
-13.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.47 | -23.5% | High (40%) |
| PE Comparable | $3.59 | -49.8% | Medium (25%) |
| Graham Number | $2.56 | -64.1% | Low (10%) |
| EV/EBITDA | $6.39 | -10.7% | Medium (20%) |
| EV/FCF | $11.77 | 64.6% | Medium (20%) |
| Earnings Power Value | $3.55 | -50.4% | Medium (50%) |
Based on 6 out of 7 methods, PAYO appears overvalued at the current price of $7.15. The base case fair value of $4.53 implies 36.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.