Prosperity Bancshares, Inc. (PB) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

PB — Fair Value Analysis

Prosperity Bancshares, Inc.

Current: $74.48Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$59.37

-20.3% vs price

Base Case (Median)

$72.83

-2.2% vs price

Bull Case (75th pct.)

$82.46

10.7% vs price

$59.37$72.83$82.46

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$28.12	-62.2%	High (40%)
PE Comparable	$69.79	-6.3%	Medium (25%)
Growth Trajectory DCF	$75.86	1.9%	Medium (20%)
Graham Number	$102.27	37.3%	High (80%)

Interpretation

Based on 4 out of 8 methods, PB appears fairly valued at the current price of $74.48. The base case fair value of $72.83 implies 2.2% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.