Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PG&E Corp
Bear Case (25th pct.)
-13.6% vs price
Base Case (Median)
61.0% vs price
Bull Case (75th pct.)
67.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $20.65 | 67.4% | Medium (25%) |
| Growth Trajectory DCF | $7.16 | -42.0% | Medium (20%) |
| Graham Number | $21.42 | 73.6% | Medium (40%) |
| EV/EBITDA | $19.87 | 61.0% | Medium (20%) |
| Earnings Power Value | $10.66 | -13.6% | Medium (50%) |
Based on 5 out of 7 methods, PCG appears fairly valued at the current price of $12.34. The base case fair value of $19.87 implies 61.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.