Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PagerDuty, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-70.1% vs price
Base Case (Median)
-20.2% vs price
Bull Case (75th pct.)
96.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.59 | -70.1% | High (40%) |
| PE Comparable | $52.06 | 239.4% | Medium (25%) |
| Graham Number | $12.24 | -20.2% | Low (10%) |
| EV/EBITDA | $2.94 | -80.8% | Medium (20%) |
| EV/FCF | $30.15 | 96.6% | Medium (20%) |
Based on 5 out of 7 methods, PD appears fairly valued at the current price of $15.34. The base case fair value of $12.24 implies 20.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.