Piedmont Office Realty Trust, Inc. (PDM) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

PDM — Fair Value Analysis

Piedmont Office Realty Trust, Inc.

Current: $9.36Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-8.64

-192.3% vs price

Base Case (Median)

$5.09

-45.6% vs price

Bull Case (75th pct.)

$13.46

43.8% vs price

$-8.64$5.09$13.46

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-22.38	-339.1%	High (40%)
EV/EBITDA	$21.82	133.1%	Medium (20%)
EV/FCF	$5.09	-45.6%	Medium (20%)

Interpretation

Based on 3 out of 8 methods, PDM appears fairly valued at the current price of $9.36. The base case fair value of $5.09 implies 45.6% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.