Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Pebblebrook Hotel Trust
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-80.7% vs price
Base Case (Median)
-79.9% vs price
Bull Case (75th pct.)
-37.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $3.53 | -81.5% | High (40%) |
| EV/EBITDA | $3.84 | -79.9% | Medium (20%) |
| EV/FCF | $19.91 | 4.4% | Medium (20%) |
Based on 3 out of 7 methods, PEB appears overvalued at the current price of $19.07. The base case fair value of $3.84 implies 79.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.