Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Planet Fitness, Inc.
Bear Case (25th pct.)
-5.4% vs price
Base Case (Median)
31.1% vs price
Bull Case (75th pct.)
51.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $55.59 | 31.1% | Medium (25%) |
| Growth Trajectory DCF | $87.55 | 106.4% | Medium (20%) |
| EV/EBITDA | $40.10 | -5.4% | Medium (20%) |
| EV/FCF | $34.18 | -19.4% | Medium (20%) |
| Earnings Power Value | $64.04 | 51.0% | Medium (50%) |
Based on 5 out of 7 methods, PLNT appears fairly valued at the current price of $42.41. The base case fair value of $55.59 implies 31.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.