Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EPLUS INC
Bear Case (25th pct.)
-33.0% vs price
Base Case (Median)
-27.8% vs price
Bull Case (75th pct.)
0.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $67.43 | -27.8% | High (40%) |
| PE Comparable | $117.46 | 25.8% | Medium (25%) |
| Growth Trajectory DCF | $90.77 | -2.8% | Medium (20%) |
| Graham Number | $65.17 | -30.2% | Low (10%) |
| EV/EBITDA | $96.01 | 2.8% | Medium (20%) |
| EV/FCF | $57.44 | -38.5% | Medium (20%) |
| Earnings Power Value | $60.04 | -35.7% | Medium (50%) |
Based on 7 out of 7 methods, PLUS appears overvalued at the current price of $93.40. The base case fair value of $67.43 implies 27.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.