The PNC Financial Services Group, Inc.
Bear Case (25th pct.)
-14.4% vs price
Base Case (Median)
-5.8% vs price
Bull Case (75th pct.)
6.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $195.27 | -21.8% | High (40%) |
| PE Comparable | $219.78 | -12.0% | Medium (25%) |
| Growth Trajectory DCF | $306.77 | 22.9% | Medium (20%) |
| Graham Number | $250.73 | 0.4% | High (80%) |
Based on 4 out of 8 methods, PNC appears fairly valued at the current price of $249.64. The base case fair value of $235.25 implies 5.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.