Pinnacle Financial Partners, Inc.
Bear Case (25th pct.)
-32.5% vs price
Base Case (Median)
6.1% vs price
Bull Case (75th pct.)
21.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-5.15 | -104.8% | High (40%) |
| PE Comparable | $98.34 | -8.4% | Medium (25%) |
| Growth Trajectory DCF | $131.49 | 22.5% | Medium (20%) |
| Graham Number | $129.42 | 20.6% | High (80%) |
Based on 4 out of 8 methods, PNFP appears fairly valued at the current price of $107.35. The base case fair value of $113.88 implies 6.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.