Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PENTAIR plc
Bear Case (25th pct.)
-15.3% vs price
Base Case (Median)
-7.8% vs price
Bull Case (75th pct.)
30.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $72.78 | 30.1% | High (40%) |
| PE Comparable | $77.23 | 38.1% | Medium (25%) |
| Growth Trajectory DCF | $51.54 | -7.8% | Medium (20%) |
| Graham Number | $46.42 | -17.0% | High (80%) |
| EV/EBITDA | $48.33 | -13.6% | Medium (20%) |
| EV/FCF | $73.36 | 31.2% | Medium (20%) |
| Earnings Power Value | $44.22 | -20.9% | High (70%) |
Based on 7 out of 7 methods, PNR appears fairly valued at the current price of $55.92. The base case fair value of $51.54 implies 7.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.