Portland General Electric Company
Bear Case (25th pct.)
-54.9% vs price
Base Case (Median)
-28.7% vs price
Bull Case (75th pct.)
-16.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-143.90 | -382.9% | High (40%) |
| PE Comparable | $34.12 | -32.9% | Medium (25%) |
| Growth Trajectory DCF | $19.23 | -62.2% | Medium (20%) |
| Graham Number | $43.81 | -13.9% | Medium (40%) |
| EV/EBITDA | $105.82 | 108.0% | Medium (20%) |
| Earnings Power Value | $38.43 | -24.5% | Medium (50%) |
Based on 6 out of 8 methods, POR appears overvalued at the current price of $50.87. The base case fair value of $36.28 implies 28.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.