PPL Corporation
Bear Case (25th pct.)
-60.4% vs price
Base Case (Median)
-41.1% vs price
Bull Case (75th pct.)
-26.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-58.78 | -263.5% | High (40%) |
| PE Comparable | $25.29 | -29.6% | Medium (25%) |
| Growth Trajectory DCF | $19.10 | -46.9% | Medium (20%) |
| Graham Number | $27.66 | -23.0% | Medium (40%) |
| EV/EBITDA | $49.99 | 39.0% | Medium (20%) |
| EV/FCF | $9.39 | -73.9% | Medium (20%) |
| Earnings Power Value | $21.19 | -41.1% | Medium (50%) |
Based on 7 out of 8 methods, PPL appears overvalued at the current price of $35.95. The base case fair value of $21.19 implies 41.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.