People Incorporated
Bear Case (25th pct.)
-147.0% vs price
Base Case (Median)
18.4% vs price
Bull Case (75th pct.)
87.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-136.09 | -444.5% | High (40%) |
| PE Comparable | $72.88 | 84.5% | Medium (25%) |
| Graham Number | $77.22 | 95.5% | Low (10%) |
| EV/FCF | $20.62 | -47.8% | Medium (20%) |
Based on 4 out of 8 methods, PPLI appears fairly valued at the current price of $39.50. The base case fair value of $46.75 implies 18.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.