Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Primoris Services Corp
Bear Case (25th pct.)
-57.5% vs price
Base Case (Median)
-37.4% vs price
Bull Case (75th pct.)
-16.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $25.01 | -68.4% | High (40%) |
| PE Comparable | $49.54 | -37.4% | Medium (25%) |
| Growth Trajectory DCF | $91.09 | 15.2% | Medium (20%) |
| Graham Number | $42.26 | -46.6% | High (80%) |
| EV/EBITDA | $80.44 | 1.7% | Medium (20%) |
| EV/FCF | $24.90 | -68.5% | Medium (20%) |
| Earnings Power Value | $51.04 | -35.5% | High (70%) |
Based on 7 out of 7 methods, PRIM appears overvalued at the current price of $79.08. The base case fair value of $49.54 implies 37.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.