Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Pursuit Attractions & Hospitality, Inc.
Bear Case (25th pct.)
-59.2% vs price
Base Case (Median)
-51.8% vs price
Bull Case (75th pct.)
-51.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $25.48 | -51.4% | Medium (25%) |
| Growth Trajectory DCF | $21.39 | -59.2% | Medium (20%) |
| Graham Number | $25.26 | -51.8% | Medium (30%) |
| EV/EBITDA | $25.87 | -50.6% | Medium (20%) |
| Earnings Power Value | $4.21 | -92.0% | Medium (50%) |
Based on 5 out of 7 methods, PRSU appears overvalued at the current price of $52.38. The base case fair value of $25.26 implies 51.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.