Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Public Storage
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-59.4% vs price
Base Case (Median)
-49.3% vs price
Bull Case (75th pct.)
-5.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $422.30 | 48.4% | High (40%) |
| PE Comparable | $160.72 | -43.5% | Medium (25%) |
| Growth Trajectory DCF | $56.50 | -80.1% | Medium (20%) |
| Graham Number | $111.40 | -60.8% | Low (10%) |
| EV/EBITDA | $127.58 | -55.2% | Medium (20%) |
| EV/FCF | $306.26 | 7.6% | Medium (20%) |
Based on 6 out of 7 methods, PSA appears overvalued at the current price of $284.50. The base case fair value of $144.15 implies 49.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.