Sprott Physical Silver Trust (PSLV) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

PSLV — Fair Value Analysis

Sprott Physical Silver Trust

Current: $21.50Undervalued

Fair Value Range

Bear Case (25th pct.)

$155.23

622.0% vs price

Base Case (Median)

$222.05

932.8% vs price

Bull Case (75th pct.)

$288.86

1243.5% vs price

$155.23$222.05$288.86

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
PE Comparable	$88.42	311.3%	Medium (25%)
Growth Trajectory DCF	$355.68	1554.3%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, PSLV appears undervalued at the current price of $21.50. The base case fair value of $222.05 implies 932.8% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.