PVH Corp.
Bear Case (25th pct.)
-134.7% vs price
Base Case (Median)
-71.4% vs price
Bull Case (75th pct.)
-0.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-42.63 | -154.5% | High (40%) |
| PE Comparable | $11.07 | -85.8% | Medium (25%) |
| Graham Number | $33.71 | -56.9% | Medium (30%) |
| EV/EBITDA | $92.46 | 18.3% | Medium (20%) |
| EV/FCF | $196.61 | 151.5% | Medium (20%) |
| Earnings Power Value | $-39.83 | -151.0% | Medium (50%) |
Based on 6 out of 8 methods, PVH appears overvalued at the current price of $78.18. The base case fair value of $22.39 implies 71.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.